← All 148 companies
Microcap Scorecard logo
Progressive Planet Solutions
Clean energy • April 2026 • Buffett / Munger framework
Pass
3
Score
4
Moat
5
Mgmt
3
Fin
3
Pred
5
MoS
"It's far better to buy a wonderful company at a fair price than a fair company at a wonderful price."
— Warren Buffett
Click any pillar label to read Buffett's full reasoning. Drag sliders to stress-test the analysis.
Moatwhy
4/10
Progressive Planet Solutions operates in Clean energy with limited structural differentiation. Competition is possible without significant barriers. The business competes on service, relationships, or price rather than structural advantage. Buffett would require a meaningful discount to intrinsic value to compensate for the absence of a durable moat.
Managementwhy
5/10
Management quality at Progressive Planet Solutions is adequate but uninspiring. Insider ownership may be limited, the capital allocation track record is mixed, or leadership is unproven in Clean energy. Buffett is acutely sensitive to management quality in small companies where the CEO is the company. The discount to IV must compensate for this uncertainty.
Financialswhy
3/10
Progressive Planet Solutions's financial position is weak. High debt, negative or erratic free cash flow, and potentially a history of dilutive capital raises make this structurally challenged. Buffett: 'Rule No. 1: Never lose money. Rule No. 2: Never forget Rule No. 1.' A fragile balance sheet means no margin for error.
Predictabilitywhy
3/10
Progressive Planet Solutions's earnings are essentially unpredictable — pre-revenue, highly cyclical, or subject to major external variables. Standard DCF analysis requires fundamental earnings power as an anchor; without it, the investment becomes speculative. Suitable only under a deep-value or option-like framework, not a Buffett compounding thesis.
Margin of safetywhy
5/10
Progressive Planet Solutions trades near fair value. The price largely reflects business quality, leaving limited upside from multiple expansion. Investment return will approximate the underlying earnings growth rate. Buffett would not buy here unless the earnings trajectory has a high probability of positive surprise. Better opportunities likely exist elsewhere in Canadian microcap.
Radar chart — adjust sliders above to update
Progressive Planet Solutions: Moat 4, Management 5, Financials 3, Predictability 3, Margin of Safety 5.
Composite: 3.0/10 • Verdict: Pass
Owner earnings bridge
Buffett's real number: Net income + D&A − Maintenance capex ± Working capital. Figures are indicative estimates from pillar scores — verify against company filings.
Estimated net income+$1.20M est.
Add: depreciation & amortisation+$0.17M
Less: maintenance capex-$0.20M
Less: minority interest adj.-$0.10M
Owner earnings~$1.02M
Owner earnings per share (est. 47.4M shares)$0.022/share
Price / OE at buy price C$0.208x
Interactive DCF — adjust assumptions
Owner earnings ($M)$1.0M
Annual growth rate8%
Discount rate9%
Stock price (CAD $)$0.20
Intrinsic value per share
Calculating...
Bear case
Stress scenario
OE halved, 0% growth, 6x earnings
Base case
Most likely path
Current OE, 8% growth, 8x earnings
Bull case
Upside scenario
OE +50%, 15% growth, 12x earnings
Financial trend chart
Revenue (est.)Earnings (est.)
Indicative trend based on pillar scores.
Investment thesis
Pozzolan-based cement replacement; carbon reduction; early commercialization.
Primary risk
Cement industry slow adoption; capital needs
Buffett's lens on each pillar
Moat (4/10)
Progressive Planet Solutions operates in Clean energy with limited structural differentiation. Competition is possible without significant barriers. The business competes on service, relationships, or price rather than structural advantage. Buffett would require a meaningful discount to intrinsic va...
Management (5/10)
Management quality at Progressive Planet Solutions is adequate but uninspiring. Insider ownership may be limited, the capital allocation track record is mixed, or leadership is unproven in Clean energy. Buffett is acutely sensitive to management quality in small companies where the CEO is the compan...
Financials (3/10)
Progressive Planet Solutions's financial position is weak. High debt, negative or erratic free cash flow, and potentially a history of dilutive capital raises make this structurally challenged. Buffett: 'Rule No. 1: Never lose money. Rule No. 2: Never forget Rule No. 1.' A fragile balanc...
Predictability (3/10)
Progressive Planet Solutions's earnings are essentially unpredictable — pre-revenue, highly cyclical, or subject to major external variables. Standard DCF analysis requires fundamental earnings power as an anchor; without it, the investment becomes speculative. Suitable only under a deep-value o...
Margin of safety (5/10)
Progressive Planet Solutions trades near fair value. The price largely reflects business quality, leaving limited upside from multiple expansion. Investment return will approximate the underlying earnings growth rate. Buffett would not buy here unless the earnings trajectory has a high probability o...
Final verdict: Pass
Target buy price: C$0.20 — 25% margin of safety on base-case intrinsic value.
Overall score: 3/10.
No current dividend.
Verdict
Buffett / Munger
Pass
3/10
Composite score
Target buy price
C$0.20
25% MoS on base-case intrinsic value
Checklist
DividendNo
Moat4/10
Mgmt5/10
Financials3/10
Predictability3/10
Margin of safety5/10
Pillar bars
Moat
4
Mgmt
5
Fin
3
Pred
3
MoS
5