← All 148 companies
Microcap Scorecard logo
Knight Therapeutics
Healthcare • April 2026 • Buffett / Munger framework
Watch
6
Score
5
Moat
7
Mgmt
6
Fin
5
Pred
6
MoS
"It's far better to buy a wonderful company at a fair price than a fair company at a wonderful price."
— Warren Buffett
Click any pillar label to read Buffett's full reasoning. Drag sliders to stress-test the analysis.
Moatwhy
5/10
Knight Therapeutics operates in Healthcare with limited structural differentiation. Competition is possible without significant barriers. The business competes on service, relationships, or price rather than structural advantage. Buffett would require a meaningful discount to intrinsic value to compensate for the absence of a durable moat.
Managementwhy
7/10
Management at Knight Therapeutics shows reasonable alignment. There is credible insider ownership and a coherent strategic track record, though the history may be shorter or capital allocation choices have been mixed. Worth following but not yet deserving of the full Buffett trust premium. Monitor capital allocation decisions closely.
Financialswhy
6/10
Knight Therapeutics's financial profile is solid. Manageable debt, positive free cash flow, and consistent profitability. No immediate solvency concerns. The business can fund organic growth internally. Buffett would consider this a 'good business' financially — not exceptional, but reliable. Watch debt service coverage and working capital quality.
Predictabilitywhy
5/10
Knight Therapeutics's earnings visibility is limited. The Healthcare sector produces lumpy, project-driven, or cyclically sensitive revenue that makes multi-year forecasting difficult. Buffett deliberately avoids businesses where he cannot see the future clearly. Stress-test aggressively and do not anchor to a single earnings estimate.
Margin of safetywhy
6/10
Knight Therapeutics trades at a reasonable discount to intrinsic value — not a screaming bargain, but attractive for a quality business. The margin of safety is sufficient for a patient 3-5 year investor. Buffett: 'Price is what you pay. Value is what you get.' At these levels, the investor pays a fair price for a good business rather than a dear price for an average one.
Radar chart — adjust sliders above to update
Knight Therapeutics: Moat 5, Management 7, Financials 6, Predictability 5, Margin of Safety 6.
Composite: 6.0/10 • Verdict: Watch
Owner earnings bridge
Buffett's real number: Net income + D&A − Maintenance capex ± Working capital. Figures are indicative estimates from pillar scores — verify against company filings.
Estimated net income+$2.40M est.
Add: depreciation & amortisation+$0.34M
Less: maintenance capex-$0.41M
Less: minority interest adj.-$0.19M
Owner earnings~$2.04M
Owner earnings per share (est. 47.4M shares)$0.043/share
Price / OE at buy price C$4.5010x
Interactive DCF — adjust assumptions
Owner earnings ($M)$2.0M
Annual growth rate8%
Discount rate9%
Stock price (CAD $)$4.50
Intrinsic value per share
Calculating...
Bear case
Stress scenario
OE halved, 0% growth, 6x earnings
Base case
Most likely path
Current OE, 8% growth, 10x earnings
Bull case
Upside scenario
OE +50%, 15% growth, 14x earnings
Financial trend chart
Revenue (est.)Earnings (est.)
Indicative trend based on pillar scores.
Investment thesis
Latin America specialty pharma platform; Jonathan Goodman involvement; cash-rich balance sheet.
Primary risk
LatAm currency risk; drug approval timelines
Buffett's lens on each pillar
Moat (5/10)
Knight Therapeutics operates in Healthcare with limited structural differentiation. Competition is possible without significant barriers. The business competes on service, relationships, or price rather than structural advantage. Buffett would require a meaningful discount to intrinsic value to comp...
Management (7/10)
Management at Knight Therapeutics shows reasonable alignment. There is credible insider ownership and a coherent strategic track record, though the history may be shorter or capital allocation choices have been mixed. Worth following but not yet deserving of the full Buffett trust premium. Monitor c...
Financials (6/10)
Knight Therapeutics's financial profile is solid. Manageable debt, positive free cash flow, and consistent profitability. No immediate solvency concerns. The business can fund organic growth internally. Buffett would consider this a 'good business' financially — not exceptional, but reli...
Predictability (5/10)
Knight Therapeutics's earnings visibility is limited. The Healthcare sector produces lumpy, project-driven, or cyclically sensitive revenue that makes multi-year forecasting difficult. Buffett deliberately avoids businesses where he cannot see the future clearly. Stress-test aggressively and do ...
Margin of safety (6/10)
Knight Therapeutics trades at a reasonable discount to intrinsic value — not a screaming bargain, but attractive for a quality business. The margin of safety is sufficient for a patient 3-5 year investor. Buffett: 'Price is what you pay. Value is what you get.' At these levels, the investor ...
Final verdict: Watch
Target buy price: C$4.50 — 25% margin of safety on base-case intrinsic value.
Overall score: 6/10.
No current dividend.
Verdict
Buffett / Munger
Watch
6/10
Composite score
Target buy price
C$4.50
25% MoS on base-case intrinsic value
Checklist
DividendNo
Moat5/10
Mgmt7/10
Financials6/10
Predictability5/10
Margin of safety6/10
Pillar bars
Moat
5
Mgmt
7
Fin
6
Pred
5
MoS
6